Die Baufinanzierung der ING im Produkttest

3,75%
effektiver Jahreszins*

3,64%
gebundener Sollzins*

705,00 EUR
monatliche Rate
  • Gesamtzahlung :42.300,00 EUR
  • Tilgungsanteil :16.424,49 EUR
  • Zinsanteil :25.875,51 EUR
  • Restschuld :133.575,51 EUR

Klicken Sie auf den Button „Tilgungsplan“, um eine vollständige Übersicht der Rückzahlung zu erhalten. Tilgungsplan

x
MonatKredit­summeZins­lastTilgungs­lastMonats­rateRest­schuldZinsen gesamtTilgung gesamtGesamt
1150.000,00€455,00€250,00€705,00€149.750,00€5.460,00€250,00€705,00€
2149.750,00€454,24€250,76€705,00€149.750,00€909,24€500,76€1.410,00€
3149.499,24€453,48€251,52€705,00€149.499,24€1.362,72€752,28€2.115,00€
4149.247,72€452,72€252,28€705,00€149.247,72€1.815,44€1.004,56€2.820,00€
5148.995,44€451,95€253,05€705,00€148.995,44€2.267,39€1.257,61€3.525,00€
6148.742,39€451,19€253,81€705,00€148.742,39€2.718,58€1.511,42€4.230,00€
7148.488,58€450,42€254,58€705,00€148.488,58€3.168,99€1.766,01€4.935,00€
8148.233,99€449,64€255,36€705,00€148.233,99€3.618,64€2.021,36€5.640,00€
9147.978,64€448,87€256,13€705,00€147.978,64€4.067,51€2.277,49€6.345,00€
10147.722,51€448,09€256,91€705,00€147.722,51€4.515,60€2.534,40€7.050,00€
11147.465,60€447,31€257,69€705,00€147.465,60€4.962,91€2.792,09€7.755,00€
12147.207,91€446,53€258,47€705,00€147.207,91€5.409,44€3.050,56€8.460,00€
13146.949,44€445,75€259,25€705,00€146.949,44€5.855,19€3.309,81€9.165,00€
14146.690,19€444,96€260,04€705,00€146.690,19€6.300,15€3.569,85€9.870,00€
15146.430,15€444,17€260,83€705,00€146.430,15€6.744,32€3.830,68€10.575,00€
16146.169,32€443,38€261,62€705,00€146.169,32€7.187,70€4.092,30€11.280,00€
17145.907,70€442,59€262,41€705,00€145.907,70€7.630,29€4.354,71€11.985,00€
18145.645,29€441,79€263,21€705,00€145.645,29€8.072,08€4.617,92€12.690,00€
19145.382,08€440,99€264,01€705,00€145.382,08€8.513,07€4.881,93€13.395,00€
20145.118,07€440,19€264,81€705,00€145.118,07€8.953,26€5.146,74€14.100,00€
21144.853,26€439,39€265,61€705,00€144.853,26€9.392,65€5.412,35€14.805,00€
22144.587,65€438,58€266,42€705,00€144.587,65€9.831,23€5.678,77€15.510,00€
23144.321,23€437,77€267,23€705,00€144.321,23€10.269,01€5.945,99€16.215,00€
24144.054,01€436,96€268,04€705,00€144.054,01€10.705,97€6.214,03€16.920,00€
25143.785,97€436,15€268,85€705,00€143.785,97€11.142,12€6.482,88€17.625,00€
26143.517,12€435,34€269,66€705,00€143.517,12€11.577,46€6.752,54€18.330,00€
27143.247,46€434,52€270,48€705,00€143.247,46€12.011,97€7.023,03€19.035,00€
28142.976,97€433,70€271,30€705,00€142.976,97€12.445,67€7.294,33€19.740,00€
29142.705,67€432,87€272,13€705,00€142.705,67€12.878,54€7.566,46€20.445,00€
30142.433,54€432,05€272,95€705,00€142.433,54€13.310,59€7.839,41€21.150,00€
31142.160,59€431,22€273,78€705,00€142.160,59€13.741,81€8.113,19€21.855,00€
32141.886,81€430,39€274,61€705,00€141.886,81€14.172,20€8.387,80€22.560,00€
33141.612,20€429,56€275,44€705,00€141.612,20€14.601,76€8.663,24€23.265,00€
34141.336,76€428,72€276,28€705,00€141.336,76€15.030,48€8.939,52€23.970,00€
35141.060,48€427,88€277,12€705,00€141.060,48€15.458,36€9.216,64€24.675,00€
36140.783,36€427,04€277,96€705,00€140.783,36€15.885,41€9.494,59€25.380,00€
37140.505,41€426,20€278,80€705,00€140.505,41€16.311,61€9.773,39€26.085,00€
38140.226,61€425,35€279,65€705,00€140.226,61€16.736,96€10.053,04€26.790,00€
39139.946,96€424,51€280,49€705,00€139.946,96€17.161,47€10.333,53€27.495,00€
40139.666,47€423,65€281,35€705,00€139.666,47€17.585,12€10.614,88€28.200,00€
41139.385,12€422,80€282,20€705,00€139.385,12€18.007,92€10.897,08€28.905,00€
42139.102,92€421,95€283,05€705,00€139.102,92€18.429,87€11.180,13€29.610,00€
43138.819,87€421,09€283,91€705,00€138.819,87€18.850,96€11.464,04€30.315,00€
44138.535,96€420,23€284,77€705,00€138.535,96€19.271,18€11.748,82€31.020,00€
45138.251,18€419,36€285,64€705,00€138.251,18€19.690,54€12.034,46€31.725,00€
46137.965,54€418,50€286,50€705,00€137.965,54€20.109,04€12.320,96€32.430,00€
47137.679,04€417,63€287,37€705,00€137.679,04€20.526,66€12.608,34€33.135,00€
48137.391,66€416,75€288,25€705,00€137.391,66€20.943,42€12.896,58€33.840,00€
49137.103,42€415,88€289,12€705,00€137.103,42€21.359,30€13.185,70€34.545,00€
50136.814,30€415,00€290,00€705,00€136.814,30€21.774,30€13.475,70€35.250,00€
51136.524,30€414,12€290,88€705,00€136.524,30€22.188,43€13.766,57€35.955,00€
52136.233,43€413,24€291,76€705,00€136.233,43€22.601,67€14.058,33€36.660,00€
53135.941,67€412,36€292,64€705,00€135.941,67€23.014,02€14.350,98€37.365,00€
54135.649,02€411,47€293,53€705,00€135.649,02€23.425,49€14.644,51€38.070,00€
55135.355,49€410,58€294,42€705,00€135.355,49€23.836,07€14.938,93€38.775,00€
56135.061,07€409,69€295,31€705,00€135.061,07€24.245,76€15.234,24€39.480,00€
57134.765,76€408,79€296,21€705,00€134.765,76€24.654,55€15.530,45€40.185,00€
58134.469,55€407,89€297,11€705,00€134.469,55€25.062,44€15.827,56€40.890,00€
59134.172,44€406,99€298,01€705,00€134.172,44€25.469,43€16.125,57€41.595,00€
60133.874,43€406,09€298,91€705,00€133.874,43€25.875,51€16.424,49€42.300,00€